Care Health Insurance (formerly Religare Health Insurance) has emerged as one of India’s fastest-growing standalone health insurers. Despite robust topline growth in FY25, the company faced a steep drop in profitability, reflecting critical insights for investors tracking the unlisted market.
A) Company Overview
Parent Company: Religare Enterprises Limited
Established: 2012
Regulated by: IRDAI (Insurance Regulatory and Development Authority of India)
Key Stakeholders:
Religare Enterprises Limited(∼62%)
Union Bank of India(5.83%)
Trishikhar Ventures (∼15%)
Care Health Insurance offers a comprehensive range of retail and corporate health insurance products and has built a nationwide presence through banks, agents, and digital platforms.
B) Business Model of Care Health Insurance
Care Health operates on a risk pooling model, where it collects premiums upfront and pays claims when required. Understanding the health insurance business involves breaking down the premium collection, risk sharing, and expense structure. Here's how it works:
Step-by-Step Understanding:
Policy Sales and Gross Written Premium (GWP):
Suppose Care Health sells 10,000 policies in FY25.
Assume each policy has an average premium of ₹15,000.
So, GWP = 10,000 × 15,000 = ₹15 crore.
Reinsurance:
Insurance companies offload part of their risk to reinsurers.
If Care Health cedes ₹5 crore to a reinsurer,
Net Written Premium (NWP) = ₹15 crore - ₹5 crore = ₹10 crore.
Premium Recognition - Net Earned Premium (NEP):
Policies sold are not entirely recognized in the same year due to accounting norms.
Suppose:
5,000 policies sold in April,
3,000 in September,
2,000 in October,
Only part of the premium is recognized in FY25.
Hence, NEP = Portion of NWP recognized based on policy tenure.
Expenses:
Operating Expenses: Rent, salaries, admin costs.
Commission: Agents/distributors earn commission per policy.
Claims: Payments made when policyholders raise claims.
Operating Profit:
NEP - Claims - Commission - Operating Expenses = Operating Profit
Investment Income:
Insurers invest collected premiums in debt/equity instruments.
The return from these investments adds to overall income.
Total Income = Operating Profit + Investment Income
Profit After Tax (PAT):
After tax outflow, the remaining profit is PAT.
Key Ratios to Track:
Loss Ratio = Claims Incurred / Net Earned Premium
Indicates the proportion of earned premium used to pay claims.
Lower ratio = better underwriting performance.
Combined Ratio = (Claims + Commission + Operating Expenses) / NEP
If this ratio < 100%, the company is making underwriting profits.
If > 100%, underwriting operations are in loss.
C) Revenue Model: How Care Health Earns Money?
Gross Written Premium (GWP): This is the primary income source. Care Health’s GWP grew 21% YoY in FY25 to ₹8,318 Cr.
Net Earned Premium (NEP): After reinsurance adjustments, NEP stood at ₹6,733 Cr in FY25.
Investment Income: Income from shareholder and policyholder funds (₹368 Cr in FY25).
Other Revenue: Minor inflow from auxiliary sources, which sharply declined in FY25.
D) Financial Overview (FY22–FY25)
1. Premium & Revenue Trends (₹ Cr)
Metric
FY22
FY23
FY24
FY25
Gross Written Premium
3,880
5,141
6,864
8,318
Net Earned Premium
3,088
4,590
6,047
6,733
Total Revenue
2,962
4,525
5,678
6,724
2. Profitability: Rising Costs Impact Margins
Metric
FY24
FY25
YoY Change
PAT
₹305 Cr
₹155 Cr
▼ 49%
EPS
₹3.14
₹1.59
▼ 49%
Claims Incurred
₹3,074 Cr
₹4,096 Cr
▲ 33%
Commission Expense
₹1,070 Cr
₹1,357 Cr
▲ 27%
Operating Profit
₹356 Cr
₹49 Cr
▼ 86%
Key Challenges:
Claims rose faster than premium (↑33% vs ↑21%).
Surge in commissions driven by aggressive distribution strategy.
Fall in auxiliary income.
Margins squeezed despite growing topline.
3. Balance Sheet Strength (₹ Cr)
Metric
FY22
FY23
FY24
FY25
Total Assets
3,987
5,514
7,112
8,976
Investments (Shareholder+Policyholder)
3,565
5,076
6,632
8,399
Reserves & Surplus
380
806
1,198
1,399
Current Liabilities
1,161
1,559
2,002
3,343
✅ Strengths:
Steady rise in assets and investment base.
Shareholder investments grew to ₹2466 Cr.
Sufficient reserves & surplus of ₹1,399 Cr.
⚠️ Concerns:
Current liabilities rose 67% YoY, indicating short-term stress.
High provisioning due to claims exposure.
4. Cash Flow Position
Metric
FY22
FY23
FY24
FY25
CFO (Operating)
₹667 Cr
₹1,031 Cr
₹1,048 Cr
₹1,377 Cr
CFI (Investing)
-₹787 Cr
-₹1,307 Cr
-₹1,168 Cr
-₹1,286 Cr
Net Cash at Year-End
₹78 Cr
₹99 Cr
₹96 Cr
₹194 Cr
Care Health managed to maintain positive operational cash flows despite falling profits. The cash balance doubled to ₹194 Cr in FY25, supported by strong premium collections.
E) Stock Performance in Unlisted Market
1. Share Price Trend (2021–2025) - Under Performer in the Unlisted Market
Timeframe
Peak Price
Current Price (Jul 2025)
% Fall
2021–22
₹270
₹162
▼ 40%
Current Price: ₹162
P/E Ratio: 101.89
P/B Ratio: 6.65
ROE: 6.53%
MCap / GWP: 1.93x
2. Valuation Insights
The sharp fall in share price is driven by:
Declining profitability and EPS halving in FY25.
Market sentiment turning negative for unlisted insurers.
However, the last quarter of FY25 was profitable indicating that if they continue to perform well, FY26 could be good year for them. On that basis valuation could be reasonable at CMP based on Mcap/GWP metrics.
F) Comparative Financial Performance (FY25) of Health Insurers
(All figures in ₹ crore unless specified)
Particulars
Care Health
Niva Bupa
Star Health
Gross Written Premium
8,318
6,762
16,781
Claims Incurred
4,096
2,997
10,420
Commission Paid
1,357
1,065
2,241
Profit After Tax (PAT)
155
214
646
Combined Ratio
103%
101.2%
101.09%
Net Loss Ratio
64.5%
61.2%
70.3%
Mcap/GWP (Multiple)
1.92x
2.42x
1.53x
Key Insights:
Market Position:
Star Health dominates in GWP (₹16,781cr), nearly 2x Care Health and 2.5x Niva Bupa.
Care Health has higher claims and commissions than Niva Bupa but trails Star Health.
Profitability:
Star Health leads in PAT (₹646cr), followed by Niva Bupa (₹214cr) and Care Health (₹155cr).
Combined Ratios: All insurers are near breakeven (100-103%), with Star Health being most efficient (101.09%).
Underwriting Efficiency:
Net Loss Ratio: Niva Bupa is most efficient (61.2%), while Star Health has the highest claims burden (70.3%).
Valuation (Mcap/GWP):
Niva Bupa trades at the highest multiple (2.42x), suggesting stronger investor confidence.
Star Health has the lowest multiple (1.53x) despite its scale, possibly due to higher claims.
Conclusion
Care Health Insurance is a high-growth health insurer that has struggled with cost control and margin preservation in FY25. While the topline is strong, the profitability squeeze, high commissions, and rising claims are red flags for investors.
However, with a solid asset base, growing cash reserves, and strong policyholder trust, a strategic pivot toward cost optimization could reignite long-term value.
Final Take for Unlisted Investors:
Strengths: Care Health boasts strong premium growth, a recognized brand, and a healthy investment portfolio that has steadily increased over the years.
Challenges: The company currently faces margin pressures due to high claims, rising commissions, and a sharp decline in profitability. However, last quarter of Fy25 was profitable.
Investment Outlook: While the long-term fundamentals remain promising, short-term headwinds suggest a cautious approach. Investors should closely monitor margin recovery and claim containment before accumulating at the current price band of ₹160–₹180.
👉 If you want to know more about Care Health Insurance, visit: UnlistedZone Care Health Page
⚠️ Disclaimer
UnlistedZone is not a SEBI-registered Research Analyst or Investment Advisor. All information shared on our platform—including articles, posts, investment insights, and price trends—is solely for educational and informational purposes. We do not provide any buy/sell recommendations or financial advice. Investors are advised to do their own due diligence or consult a SEBI-registered advisor before making any investment decisions. Investments in unlisted and pre-IPO shares are subject to market risks, including liquidity risk and price volatility. UnlistedZone does not guarantee any returns and shall not be held liable for any losses incurred as a result of investment decisions taken based on the information provided.
Care Health Insurance (formerly Religare Health Insurance) has emerged as one of India’s fastest-growing standalone health insurers. Despite robust topline growth in FY25, the company faced a steep drop in profitability, reflecting critical insights for investors tracking the unlisted market.
A) Company Overview
Care Health Insurance offers a comprehensive range of retail and corporate health insurance products and has built a nationwide presence through banks, agents, and digital platforms.
B) Business Model of Care Health Insurance
Care Health operates on a risk pooling model, where it collects premiums upfront and pays claims when required. Understanding the health insurance business involves breaking down the premium collection, risk sharing, and expense structure. Here's how it works:
Step-by-Step Understanding:
-
Policy Sales and Gross Written Premium (GWP):
-
Suppose Care Health sells 10,000 policies in FY25.
-
Assume each policy has an average premium of ₹15,000.
-
So, GWP = 10,000 × 15,000 = ₹15 crore.
-
Reinsurance:
-
Insurance companies offload part of their risk to reinsurers.
-
If Care Health cedes ₹5 crore to a reinsurer,
-
Net Written Premium (NWP) = ₹15 crore - ₹5 crore = ₹10 crore.
-
Premium Recognition - Net Earned Premium (NEP):
-
Policies sold are not entirely recognized in the same year due to accounting norms.
-
Suppose:
-
Only part of the premium is recognized in FY25.
-
Hence, NEP = Portion of NWP recognized based on policy tenure.
-
Expenses:
-
Operating Expenses: Rent, salaries, admin costs.
-
Commission: Agents/distributors earn commission per policy.
-
Claims: Payments made when policyholders raise claims.
-
Operating Profit:
-
Investment Income:
-
Total Income = Operating Profit + Investment Income
-
Profit After Tax (PAT):
Key Ratios to Track:
C) Revenue Model: How Care Health Earns Money?
-
Gross Written Premium (GWP): This is the primary income source. Care Health’s GWP grew 21% YoY in FY25 to ₹8,318 Cr.
-
Net Earned Premium (NEP): After reinsurance adjustments, NEP stood at ₹6,733 Cr in FY25.
-
Investment Income: Income from shareholder and policyholder funds (₹368 Cr in FY25).
-
Other Revenue: Minor inflow from auxiliary sources, which sharply declined in FY25.
D) Financial Overview (FY22–FY25)
1. Premium & Revenue Trends (₹ Cr)
| Metric |
FY22 |
FY23 |
FY24 |
FY25 |
r>
| Gross Written Premium |
3,880 |
5,141 |
6,864 |
8,318 |
| Net Earned Premium |
3,088 |
4,590 |
6,047 |
6,733 |
| Total Revenue |
2,962 |
4,525 |
5,678 |
6,724 |
2. Profitability: Rising Costs Impact Margins
| Metric |
FY24 |
FY25 |
YoY Change |
r>
| PAT |
₹305 Cr |
₹155 Cr |
▼ 49% |
| EPS |
₹3.14 |
₹1.59 |
▼ 49% |
| Claims Incurred |
₹3,074 Cr |
₹4,096 Cr |
▲ 33% |
| Commission Expense |
₹1,070 Cr |
₹1,357 Cr |
▲ 27% |
| Operating Profit |
₹356 Cr |
₹49 Cr |
▼ 86% |
Key Challenges:
-
Claims rose faster than premium (↑33% vs ↑21%).
-
Surge in commissions driven by aggressive distribution strategy.
-
Fall in auxiliary income.
-
Margins squeezed despite growing topline.
3. Balance Sheet Strength (₹ Cr)
| Metric |
FY22 |
FY23 |
FY24 |
FY25 |
r>
| Total Assets |
3,987 |
5,514 |
7,112 |
8,976 |
| Investments (Shareholder+Policyholder) |
3,565 |
5,076 |
6,632 |
8,399 |
| Reserves & Surplus |
380 |
806 |
1,198 |
1,399 |
| Current Liabilities |
1,161 |
1,559 |
2,002 |
3,343 |
✅ Strengths:
-
Steady rise in assets and investment base.
-
Shareholder investments grew to ₹2466 Cr.
-
Sufficient reserves & surplus of ₹1,399 Cr.
⚠️ Concerns:
-
Current liabilities rose 67% YoY, indicating short-term stress.
-
High provisioning due to claims exposure.
4. Cash Flow Position
| Metric |
FY22 |
FY23 |
FY24 |
FY25 |
r>
| CFO (Operating) |
₹667 Cr |
₹1,031 Cr |
₹1,048 Cr |
₹1,377 Cr |
| CFI (Investing) |
-₹787 Cr |
-₹1,307 Cr |
-₹1,168 Cr |
-₹1,286 Cr |
| Net Cash at Year-End |
₹78 Cr |
₹99 Cr |
₹96 Cr |
₹194 Cr |
Care Health managed to maintain positive operational cash flows despite falling profits. The cash balance doubled to ₹194 Cr in FY25, supported by strong premium collections.
E) Stock Performance in Unlisted Market
1. Share Price Trend (2021–2025) - Under Performer in the Unlisted Market
| Timeframe |
Peak Price |
Current Price (Jul 2025) |
% Fall |
r>
| 2021–22 |
₹270 |
₹162 |
▼ 40% |
-
Current Price: ₹162
-
P/E Ratio: 101.89
-
P/B Ratio: 6.65
-
ROE: 6.53%
-
MCap / GWP: 1.93x
2. Valuation Insights
The sharp fall in share price is driven by:
-
Declining profitability and EPS halving in FY25.
-
Market sentiment turning negative for unlisted insurers.
-
However, the last quarter of FY25 was profitable indicating that if they continue to perform well, FY26 could be good year for them. On that basis valuation could be reasonable at CMP based on Mcap/GWP metrics.
F) Comparative Financial Performance (FY25) of Health Insurers
(All figures in ₹ crore unless specified)
| Particulars |
Care Health |
Niva Bupa |
Star Health |
r>
| Gross Written Premium |
8,318 |
6,762 |
16,781 |
| Claims Incurred |
4,096 |
2,997 |
10,420 |
| Commission Paid |
1,357 |
1,065 |
2,241 |
| Profit After Tax (PAT) |
155 |
214 |
646 |
| Combined Ratio |
103% |
101.2% |
101.09% |
| Net Loss Ratio |
64.5% |
61.2% |
70.3% |
| Mcap/GWP (Multiple) |
1.92x |
2.42x |
1.53x |
Key Insights:
Market Position:
-
Star Health dominates in GWP (₹16,781cr), nearly 2x Care Health and 2.5x Niva Bupa.
-
Care Health has higher claims and commissions than Niva Bupa but trails Star Health.
Profitability:
-
Star Health leads in PAT (₹646cr), followed by Niva Bupa (₹214cr) and Care Health (₹155cr).
-
Combined Ratios: All insurers are near breakeven (100-103%), with Star Health being most efficient (101.09%).
Underwriting Efficiency:
Valuation (Mcap/GWP):
-
Niva Bupa trades at the highest multiple (2.42x), suggesting stronger investor confidence.
-
Star Health has the lowest multiple (1.53x) despite its scale, possibly due to higher claims.
Conclusion
Care Health Insurance is a high-growth health insurer that has struggled with cost control and margin preservation in FY25. While the topline is strong, the profitability squeeze, high commissions, and rising claims are red flags for investors.
However, with a solid asset base, growing cash reserves, and strong policyholder trust, a strategic pivot toward cost optimization could reignite long-term value.
Final Take for Unlisted Investors:
-
Strengths: Care Health boasts strong premium growth, a recognized brand, and a healthy investment portfolio that has steadily increased over the years.
-
Challenges: The company currently faces margin pressures due to high claims, rising commissions, and a sharp decline in profitability. However, last quarter of Fy25 was profitable.
-
Investment Outlook: While the long-term fundamentals remain promising, short-term headwinds suggest a cautious approach. Investors should closely monitor margin recovery and claim containment before accumulating at the current price band of ₹160–₹180.
👉 If you want to know more about Care Health Insurance, visit: UnlistedZone Care Health Page
⚠️ Disclaimer
UnlistedZone is not a SEBI-registered Research Analyst or Investment Advisor. All information shared on our platform—including articles, posts, investment insights, and price trends—is solely for educational and informational purposes. We do not provide any buy/sell recommendations or financial advice. Investors are advised to do their own due diligence or consult a SEBI-registered advisor before making any investment decisions. Investments in unlisted and pre-IPO shares are subject to market risks, including liquidity risk and price volatility. UnlistedZone does not guarantee any returns and shall not be held liable for any losses incurred as a result of investment decisions taken based on the information provided.
Disclaimer: This article is for informational purposes only and is not investment advice, nor an offer to buy or sell any security. Unlisted share prices are indicative. Please do your own research or consult a SEBI-registered advisor before investing.